DEPARTMENT OF JUVENILE SERVICES

BUDGET

(CODE V00, formerly 40.01.00)

	FY2005	FY2006	FY2007	FY2008	FY2009
FUNDS	(actual)	(actual)	(actual)	(actual)	(approp.)
General	$177,761,655	$197,333,505	$238,520,045	$266,734,533	$255,052,716
Special	$8,124,503	$2,157,208	$4,142,637	$424,410	$203,000
Federal	$15,924,935	$14,210,861	$10,529,144	$9,449,236	$11,687,081
Total Funds	$201,811,093	$213,701,574	$253,191,826	$276,608,179	$266,942,797
Reimbursable	$1,767,085	$847,999	$3,262,214	$321,288	$1,283,987
STAFF
Authorized	1,945.85	2,080.85	2,079.85	2,221.65	2,267.05
Contractual (FTE)	543.00	177.49	121.37	157.27	126.10
Total Staff	2,488.85	2,258.34	2,201.22	2,378.92	2,393.15

	FY2000	FY2001	FY2002	FY2003	FY2004
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
General	$129,932,894	$150,331,313	$161,272,240	$158,895,095	$170,340,489
Special	$712,136	$261,216	$148,437	$114,788	$202,267
Federal	$16,676,927	$14,325,303	$12,909,446	$14,025,299	$15,634,944
Total Funds	$147,321,957	$164,917,832	$174,330,123	$173,035,182	$186,177,700
Reimbursable	$2,528,578	$3,809,306	$1,236,182	$3,186,615	$2,069,742
STAFF
Authorized	1,317.50	1,612.50	2,122.70	1,996.20	1,938.85
Contractual (FTE)	433.05	292.25	135.25	98.39	306.00
Total Staff	1,750.55	1,904.75	2,257.95	2,094.59	2,244.85

	FY1995	FY1996	FY1997	FY1998	FY1999
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
General	$105,446,415	$106,178,345	$105,758,310	$110,559.809	$123,731,345
Special	$77,636	$52,881	$170,686	$191,697	$128,364
Federal	$10,864,690	$12,107,468	$9,421,975	$12,135,391	$12,504,105
Total Funds	$116,388,741	$118,338,694	$115,350,971	$122,886,897	$136,363,814
Reimbursable	$415,944	$1,125,821	$832,729	$746,725	$733,719
STAFF
Authorized	1,075.56	1,064.56	1,038.56	1,036.5	1,036.5
Contractual (FTE)	320.65	381.50	381.30	383.0	608.8
Total Staff	1,396.21	1,446.06	1,419.86	1,419.5	1,645.3

actual = actual expenditures
approp. = appropriations
FTE = full-time equivalent

Maryland Constitutional Offices & Agencies
Maryland Departments
Maryland Independent Agencies
Maryland Executive Commissions, Committees, Task Forces, & Advisory Boards
Maryland Universities & Colleges
Maryland Counties
Maryland Municipalities
Maryland at a Glance

Maryland Manual On-Line

Search the Manual
e-mail: mdmanual@mdarchives.state.md.us